The LPS is forced to redeem 3 loans … and Simon has to sell a BBG (I had to resolve which share was sold) to raise the necessary funds. When the first 6 is bought the only CGR decision is for David who provides $50 to keep it out of the CGR. The CGR refuses the proffered 4 train so has no trains. Simon then proceeds to buy the first diesel leaving the CV with neither cash nor train.

Operating Round 10

Dir

Lay

[Rep]

Base

Run

Pay

Quote

Credit

Trains

Notes

.

LPS

[CGR]

57:J15:5

160

Y

150D

0

(3)

A B A

CPR

[CGR]

127:M4:4

[121]

100

Y

125E

0

(3)

C

WR

[CGR]

16:K14:6

[8]

130

N

100E

0

(3) [+3]

D

CV

DR

6:J13:5

L13

130

Y

125D

0

(4)

E F F F F J

WGB

PJ

14:J11:4

[6]

90A

299

+5 +6

G H I

TGB

SR

6:K8:4

90A

249

[+4] +D

K L M

THB

JS

123:L15:3

[68]

240

Y

75E

54

5

CA

SR

126:F15:1

[121]

220

Y

65G

110

5

Notes

A

Forced loan redemption

H

$700 to the bank for a 6 train

B

$187 from Simon R for a train purchase

I

Train purchase starts phase 5

C

Run reduced $50 to pay loan interest

J

$50 from David Roffey to redeem loans

D

$540 to the CV for a 3 train

K

$1 to the CA for a 4 train

E

$40 to the bank for a garrison

L

$750+4 train to the bank for a diesel

F

Government loan redeemed

M

Train purchase starts phase 6

G

$1 to the GW for a 5 train

Tiles

1/1

2/1

3/2

4/3

5/2

6/-

7/5

8/3

9/8

14/1

15/-

16/-

17/1

18/1

19/1

20/1

23/3

24/3

25/1

26/1

27/1

28/1

29/1

39/1

40/1

41/3

42/3

43/2

44/1

45/2

46/2

47/2

55/1

56/-

57/2

58/1

59/1

63/3

64/1

65/1

66/1

67/1

68/1

69/1

70/1

120/1

121/2

122/-

123/-

124/1

125/3

126/-

127/-

Trains

6/1($700)

D/8($1,100)


Cash Flow

Start

OR10

End

Value

%

Certs

Max 14

.

John Shelley

49

254

303

1,353

23.0

10.0/10.0

David Roffey

461

90

551

1,881

31.9

9.0/9.0

Peter Jenkins

88

0

88

1,068

18.1

7.0/7.0

Simon Robertson

106

87

193

1,593

27.0

13.5/13.5


Portfolios

BBG

CA

CV

TGB

THB

WGB

CGR

.

John Shelley

-

2

2

-

6P

-

2

David Roffey

-

1

6P

-

1

-

4

Peter Jenkins

-

-

-

-

-

6P

4P

Simon Robertson *

4P

6P

-

6P

-

-

1

.

Bank New

5

1

2

4

3

4

-

Par

100

65

75

100

70

100

110

Bank Pool

1

-

-

-

-

-

9

Quote

90B

65G

125D

90A

75E

90A

110A

.

Credit

$110

$0

$249

$54

$299

$196

The OR11 operating order is - CV, CGR, WGB, TGB, THB, CA.